EXPLORATION & DEVELOPMENT

Corvus issues PEAs for North Bullfrog and Mother Lode

Corvus Gold has announced preliminary economic assessments for standalone mining scenarios for its Mother Lode and North Bullfrog gold projects in Nevada, USA.

Staff reporter
Mother Lode in Nevada, USA

Mother Lode in Nevada, USA

North Bullfrog would be the initial mine development target due to its expected low initial capital requirements, potential high margins and potential free cashflow generation which could provide development capital for a second mining project at Mother Lode. Corvus previously completed a PEA for a combined North Bullfrog-Mother Lode project in November 2018.

The North Bullfrog PEA contemplates production of 147,000 ounces a year of gold and 400,000oz/y of silver for an initial seven-year period from an openpit operation run-of-mine, heap leach operation at an all-in sustaining cost of US$727/oz following a $167 million initial capital investment.

The project would yield an after-tax net present value (NPV) of $452 million at a 5% discount rate, a 47% internal rate of return (IRR) and 2.1-year payback at a $1,500/oz reference gold price. At a $1,900/oz gold price the metrics improve to $815 million NPV, a 70% IRR and 1.7-year payback.

The PEA does not take into account any potential synergies and cost savings North Bullfrog may be able to benefit from due to being about 10km from the Mother Lode deposit

The Mother Lode PEA contemplates production of 170,980oz/y gold and 79,600oz/y silver for eight years from an open pit, biological oxidation mill operation to treat the higher-grade sulphide mineralisation and a heap leach pad for oxide at an all-in sustaining cost of $677/oz following a $406 million initial capital investment.

The project would yield an after-tax NPV of $303 million at a 5% discount rate, a 23% internal rate of return (IRR) and 2.7-year payback at a $1,500/oz reference gold price. At a $1,900/oz gold price the metrics improve to $663 million NPV, a 42% IRR and 2.1-year payback.

"This analysis, in conjunction with our continued positive Mother Lode and district-wide exploration drill results, is encouraging for expanding and improving the economic model as our programmes move forward," said president and CEO Jeffrey Pontius.

Shares in Corvus Gold are trading at C$3.63, valuing the company at $461 million.

 

A growing series of reports, each focused on a key discussion point for the farming sector, brought to you by the Kondinin team.

A growing series of reports, each focused on a key discussion point for the farming sector, brought to you by the Kondinin team.

editions

Mining Journal Intelligence Investor Sentiment Report 2024

Survey revealing the plans, priorities, and preferences of 120+ mining investors and their expectations for the sector in 2024.

editions

Mining Journal Intelligence Mining Equities Report 2023

Access an exclusive, inside look on the quarterly mining IPOs and secondary raisings data and mining equities performance tables with an annual Stock Exchange Comparisons supplement.

editions

Mining Journal Intelligence World Risk Report 2023 (feat. MineHutte ratings)

A detailed analysis of mining investment risks across 121 jurisdictions globally, built on 11 ‘hard risk’ metrics and an industrywide survey.

editions

Mining Journal Intelligence Global Leadership Report 2023: Social licence

Gain insights into social licence trends and best practices from interviews with 20+ top mining company executives and an industrywide survey.